Disclaimer ·These projections are prepared for owner discussion and rental management planning purposes only. Actual performance may vary depending on market conditions, OTA ranking, guest reviews, pricing execution, seasonality, operating costs, owner use, property condition, and management performance. The projections should not be treated as guaranteed income.